Shareholders´ equity

	Attributable to Parent Company’s shareholders
Consolidated changes in shareholders’ equity			Reserves
SEK 000s	Share capital	Other contribu-tions from share-holders	Translation reserve	Hedging reserve	Profit brought forward	Minority interest	Total share-holders’ equity
Shareholders’ equity, Jan. 1, 2008	284,305	167,126	20,532	21,708	698,644	25,161	1,217,476
Exchange-rate difference on translation of foreign operations	—	—	47,300	—	—	3,179	50,479
Reassessment of derivative instruments, cash flow hedging – Note 33	—	—	—	–43,493	—	—	–43,493
Total changes in wealth recognized directly against shareholders’ equity, excluding transactions with the company’s owners	—	—	47,300	–43,493	—	3,170	6,986
Profit/loss for the year	—	—	—	—	265,567	417	265,984
Total changes in wealth, excluding transactions with the company’s owners	—	—	—	—	265,567	417	265,984
Dividend	—	—	—	—	–69,814	—	–69,814
Total transactions with company’s owners	—	—	—	—	–69,814	—	–69,814
Closing shareholders’ equity, Dec. 31, 2008	284,305	167,126	67,832	–21,785	894,397	28,757	1,420,632
Shareholders’ equity, Jan. 1, 2009	284,305	167,126	67,832	–21,785	894,397	28,757	1,420,632
Exchange-rate difference on translation of foreign operations	—	—	34,850	—	—	–217	34,633
Reassessment of derivative instruments, cash flow hedging – Note 33	—	—	—	16,186	—	—	16,186
Total changes in wealth recognized directly against shareholders’ equity, excluding transactions with the company’s owners	—	—	34,850	16,186	—	–217	50,819
Årets resultat	—	—	—	—	–214 504	–6 916	–221 420
Total changes in wealth, excluding transactions with the company’s owners	—	—	—	—	–214,504	–6,916	–221,420
Buy-back of shares, Note 22	—	—	—	—	–5,699	—	–5,699
Dividend	—	—	—	—	–69,814	—	–69,814
Total transactions with company’s owners	—	—	—	—	–75,513	—	–75,513
Closing shareholders’ equity, Dec. 31, 2009	284,305	167,126	102,682	–5,599	604,380	21,624	1,174,518

Parent Company’s changes in shareholders’ equity	Share capital	Statutory reserve	Profit/loss brought forward	Total share-holders’ capital
Shareholders’ equity, Dec. 31, 2007	284,305	245,782	229,395	759,482
Group contributions	—	—	58,755	58,755
Tax effect on Group contributions	—	—	–16,450	–16,450
Dividend	—	—	–69,814	–69,814
Total changes in shareholders’ equity not recognized in profit and loss	—	—	–27,509	–27,509
Profit/loss for the year	—	—	220,459	220,459
Shareholders’ equity, Dec. 31, 2008	284,305	245,782	422,344	952,431
Buy-back of shares, Note 22	—	—	–5,699	–5,699
Group contributions	—	—	–64,192	–64,192
Tax effect on Group contributions	—	—	16,882	16,882
Dividend	—	—	–69,814	–69,814
Total changes in shareholders’ equity not recognized in profit and loss	—	—	–122,823	–122,823
Profit/loss for the year	—	—	–146,436	–146,436
Shareholders’ equity, Dec. 31, 2009	284,305	245,782	153,085	683,172