Income statement

	Note	Group		Parent Company
SEK 000s	1, 35	2009	2008	2009	2008
Net sales	2, 3, 4	2,283,682	2,647,725	1,245,207	733,830
Other operating revenue	5, 6	2,736	32,113	695	22,277
Direct travel expenses	1	–1,116,420	–1,169,991	–381,867	–35,590
Personnel costs	7	–647,731	–608,982	–254,614	–236,368
Other external operating expenses	4, 6, 8	–530,306	–399,020	–757,231	–526,949
Depreciation and impairment of tangible
and intangible fixed assets	9	–234,953	–187,330	–21,564	–17,885
Profit share in associated companies	10	93	85	93	85
Operating profit/loss		–242,899	314,600	–169,281	–60,600

Profit share in Group companies	11	—	—	–20,171	249,115
Financial revenue	12	10,049	27,454	4,036	35,604
Financial expense	13	–43,140	–83,425	–7,923	–12,660
Profit/loss before tax		–275,990	258,629	–193,339	211,459

Income tax	14	54,570	7,355	46,903	9,000
Profit/loss for the year		–221,420	265,984	–146,436	220,459

Attributable to:
Parent Company’s shareholders		–214,504	265,567	–146,436	220,459
Minority interest		–6,916	417	—	—
		–221,420	265,984	–146,436	220,459

Earnings per share attributable to Parent Company’s
shareholders, per share, SEK (before and after dilution)	15	–7.71	9.51	—	—